Amortization Calculator

Enter your loan amount, interest rate and term in this amortization calculator to get the monthly payment and a full schedule showing principal, interest and balance for every payment. Add monthly, yearly or one-time extra payments to see how much sooner you're done and how much interest you save.

Calculation and content reviewed by EZ Calculators Editorial Team on .

Enter values

Build the contractual fixed-rate payment first, then layer recurring, annual, and one-time principal onto the same auditable ledger. Payment composition, payoff milestones, interest savings, and the target-payment solver remain connected without hiding timing assumptions.

Build the scenario below, then calculate for a complete result report.

Runs in your browser
Contract to payoff ledger

Start with the contractual principal, fixed rate, and exact number of monthly payments. Add extra principal only in the timing pattern you can actually support.

Loan contract

Set the payment the original terms require

Enter the amount that will actually be amortized, excluding escrow and unfinanced costs.
Use the contract rate applied to principal. APR can include fees and may be different.
%
years
Use this with term years when the scheduled term is not an exact number of years.
months

Use principal and the contract rateExclude escrow and costs that are not financed. APR may include fees and is not automatically the rate used to calculate monthly interest.

Principal acceleration

Place every extra payment on the correct schedule

Added after the scheduled principal and interest payment in every modeled month.
$
Applied with payments 12, 24, 36, and so on while a balance remains.
$
$
The extra amount is applied with this numbered monthly payment.
payment

Timing is part of the calculationMonthly extras repeat with every payment, annual extras land with payments 12, 24, 36, and so on, and the one-time amount lands only on its selected payment.

Payoff target

Solve the recurring extra needed for a deadline

years
The result solves the monthly extra needed to finish within this combined target.
months

The target keeps other extras intactThe solver preserves the annual and one-time amounts above, then finds only the recurring monthly extra still needed to finish within the selected target term.

How do you calculate a loan amortization schedule?

Work out the fixed payment with the amortization formula, then go month by month: interest is the balance times the monthly rate, and the rest of the payment reduces principal. A $250,000 loan at 6.5% for 30 years costs $1,580.17 a month. The first payment is $1,354.17 interest and $226.00 principal.

How to use the amortization calculator

It works for any fixed-rate loan with monthly payments: a mortgage, car loan, personal loan or student loan. Enter the amount you're actually borrowing, without escrow or costs you pay up front. Use the interest rate on your note, not the APR, because APR can include fees.

If your term isn't a round number of years, add the extra months. Extra payments are optional. Leave them at zero to see the standard schedule.

  1. Enter the loan amount, annual interest rate and term in years (plus any extra months).
  2. Add an extra principal amount for every month if you plan to pay more.
  3. Add a yearly extra, applied with payments 12, 24, 36 and so on, or a one-time extra on a payment number you choose.
  4. Set a target payoff time to see the monthly extra you'd need to hit it.
  5. Press Calculate, then check the payment, total interest, milestones and the full schedule.

Example: $250,000 at 6.5% for 30 years

A $250,000 fixed-rate loan at 6.5% over 360 payments has a principal and interest payment of $1,580.17. Over 30 years you pay $318,861.22 in interest, so the loan costs $568,861.22 in total.

The first year shows how slowly a long loan starts. Of the $18,962 you pay in the first 12 payments, only $2,794.31 goes to principal and $16,167.73 goes to interest. The principal part of the payment doesn't catch up with the interest part until payment 233, and the balance doesn't fall to half until payment 257.

Standard schedule for $250,000 at 6.5% over 30 years
PaymentPrincipalInterestBalance after
1$226.00$1,354.17$249,774.00
2$227.23$1,352.94$249,546.77
12$239.84$1,340.33$247,205.69
60$310.84$1,269.33$234,027.44
120$429.83$1,150.34$211,940.32
233$791.42$788.75$144,824.47
360$1,571.66$8.51$0.00

Loan amortization formula

The payment formula uses the loan amount P, the monthly rate r and the number of payments n. It finds the one fixed payment that brings the balance to exactly zero after n months. If the rate is 0%, the payment is just P divided by n.

Each row of the schedule then follows the same three steps. Work out interest on the opening balance, subtract it from the payment to get principal, and subtract principal from the balance. Extra payments go straight to principal after the regular split.

Formula guide
  • Monthly payment = P x r / (1 - (1 + r)^(-n))
  • r = annual interest rate / 100 / 12
  • Interest this month = opening balance x r
  • Principal this month = payment - interest + any extra principal
  • New balance = opening balance - principal this month

Why early payments are mostly interest

Interest is always charged on what you still owe. At the start, you owe nearly the whole loan, so interest takes the biggest share of a fixed payment. Each month the balance drops a little, interest drops a little, and a bit more of the same payment goes to principal.

There's no hidden fee loaded into the early years. It's simply the rate applied to a large balance. On a short loan the effect is mild. On a 30-year mortgage at 6.5% it lasts nearly 20 years.

Amortization schedule with extra payments

Every extra dollar of principal lowers the balance that next month's interest is charged on. On the $250,000 example, adding $200 a month pays the loan off in 265 payments instead of 360 and cuts interest by $97,618.12. Your required payment stays $1,580.17. The extra is voluntary.

Yearly and one-time extras help too. Paying $1,000 with every 12th payment saves $48,832.80. A single $5,000 with payment 12 saves $26,134.96. Combine $200 a month with both of those and the loan is paid off in 232 payments.

$250,000 at 6.5% for 30 years with extra principal
Extra principalPayments to payoffTotal interestInterest saved
None360$318,861.22$0
$100 a month304$260,001.34$58,859.89
$200 a month265$221,243.10$97,618.12
$300 a month236$193,347.21$125,514.01
$1,000 every 12th payment313$270,028.42$48,832.80
$5,000 once, with payment 12341$292,726.26$26,134.96

How the loan term changes your payment and interest

A shorter term means a bigger payment but far less interest, because the money is borrowed for less time. Same $250,000, same 6.5% rate: going from 30 years to 15 raises the payment by about $598 a month and cuts total interest by about $176,863.

Real lenders often price shorter terms at lower rates, so compare actual offers with their own disclosures. The table holds the rate fixed to show the effect of term alone. To pay off a 30-year loan in 20 years, the target solver says you'd need about $283.76 extra a month, which matches the 20-year payment of $1,863.93.

$250,000 at a fixed 6.5%
TermMonthly paymentTotal interestTotal paid
10 years$2,838.70$90,643.93$340,643.93
15 years$2,177.77$141,998.31$391,998.31
20 years$1,863.93$197,343.88$447,343.88
30 years$1,580.17$318,861.22$568,861.22

Limits and when to double-check

The calculator assumes a fixed rate, monthly payments and interest charged on the opening balance each month. It won't match loans with adjustable rates, interest-only periods, balloon payments, daily simple interest or precomputed interest. Payments sent early or late, fees and rounding can also move a real balance.

For a mortgage, the payment here is principal and interest only. Your bill may also include property taxes, homeowners insurance and mortgage insurance through escrow.

  • Use the note rate, not the APR, for the schedule.
  • Ask your lender or servicer how extra payments are applied and whether there's a prepayment penalty.
  • Request a dated payoff quote before you pay a loan off. It can include interest up to the payoff date and fees, so it may differ from the schedule balance.
  • Compare the first modeled row with your next statement.

Sources

FAQ

What is an amortization schedule?

It's a table that lists every loan payment and splits it into interest and principal, with the balance left after each one. It shows exactly how a fixed payment pays the loan down to zero over the term.

How do I calculate my monthly loan payment?

Use payment = P x r / (1 - (1 + r)^(-n)), where P is the loan amount, r is the annual rate divided by 12 and n is the number of payments. $250,000 at 6.5% for 360 months gives $1,580.17.

How much interest will I pay over the life of my loan?

Multiply the payment by the number of payments and subtract the loan amount. For $250,000 at 6.5% over 30 years, that's $568,861.22 minus $250,000, or $318,861.22 of interest.

Should I use my interest rate or APR?

Use the interest rate on your loan note. APR can include fees and is meant for comparing offers, so plugging it in would overstate your payment and interest.

How much do extra payments save on a 30-year loan?

On $250,000 at 6.5%, $100 extra a month saves about $58,860 of interest and $200 extra saves about $97,618. The sooner the extra starts, the more it saves.

Does the payment include property taxes and insurance?

No. The result is principal and interest only. A mortgage bill can also include property taxes, homeowners insurance and mortgage insurance collected through escrow. Use the mortgage calculator for that fuller payment.

Why doesn't my lender's balance match the schedule?

Lenders may charge interest daily, post payments on exact dates, round differently or apply fees. Adjustable rates and late payments also change things. Your statement is the official number.

Can I use this as an amortization schedule calculator for a car loan?

Yes, if it's a fixed-rate loan with monthly payments. Many car loans charge simple interest daily, so paying early or late in the month can shift the split a little.